ARF_210_6: Net Stable Funding Ratio
|
|
|
|
|
|
|
|
Effective date: 1 January 2023
|
|
|
|
Australian Business Number
|
Institution Name
|
|
|
|
|
|
|
|
|
|
Reporting Period
|
Scale Factor
|
|
Quarterly
|
Millions to one decimal place
|
|
Reporting Consolidation
|
|
|
Level 1 / Level 2
|
|
|
|
|
Section A: Available stable funding
|
|
|
|
|
Amount
|
ASF Factor
|
Calculated ASF
|
|
< 6 months
|
>=6 months to < 1 year
|
>= 1 year
|
< 6 months
|
>=6 months to < 1 year
|
>= 1 year
|
Total ASF
|
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
1. Regulatory capital, before regulatory adjustments, excluding Tier 2
instruments with residual maturity of less than one year
|
|
|
|
|
|
1.00
|
|
2. Capital instruments not included above with residual maturity of
one year or more
|
|
|
|
|
|
1.00
|
|
3. Stable demand and term deposits from retail and SME customers
|
|
|
|
0.95
|
0.95
|
1.00
|
|
4. Intermediated deposits that qualify as stable retail deposits and
the ADI cannot be replaced without at least 12 months' notice
|
|
|
|
0.95
|
0.95
|
1.00
|
|
5. Less stable demand and term deposits from retail and SME customers
|
|
|
|
0.90
|
0.90
|
1.00
|
|
6. Intermediated deposits that qualify as less stable retail deposits
and the ADI cannot be replaced without at least 12 months' notice
|
|
|
|
0.90
|
0.90
|
1.00
|
|
7. Intermediated deposits where the ADI cannot be replaced without at
least 6 months' notice
|
|
|
|
0.50
|
0.50
|
1.00
|
|
8. Operational deposits
|
|
|
|
0.50
|
|
|
|
8.1. Superannuation fund deposits
|
|
|
|
|
|
|
|
8.2. All other customers
|
|
|
|
|
|
|
|
9. Funding from non-financial corporates
|
|
|
|
0.50
|
0.50
|
1.00
|
|
10. Funding from sovereigns/PSEs/MDBs/NDBs
|
|
|
|
0.50
|
0.50
|
1.00
|
|
11. Funding from central banks
|
|
|
|
0.00
|
0.50
|
1.00
|
|
12. Funding from other legal entities
|
|
|
|
0.00
|
0.50
|
1.00
|
|
13. NSFR derivative liabilities net of NSFR derivative assets
|
|
|
|
0.00
|
|
|
|
13.1. NSFR derivative liabilities
|
|
|
|
|
|
|
|
13.1.1. Derivative liabilities gross of variation margin posted
|
|
|
|
|
|
|
|
13.1.2. Total variation margin posted
|
|
|
|
|
|
|
|
14. Variation margin received that cannot be included in calculating
NSFR derivative assets
|
|
|
|
0.00
|
|
|
|
15. Total initial margin received
|
|
|
|
0.00
|
|
|
|
16. Other liability and equity categories
|
|
|
|
|
|
|
|
16.1. Deferred tax liabilities (DTLs)
|
|
|
|
0.00
|
0.50
|
1.00
|
|
16.2. Minority interests
|
|
|
|
0.00
|
0.50
|
1.00
|
|
16.3. Trade date payables
|
|
|
|
0.00
|
|
|
|
16.4. All other liabilities and equity items not included above
|
|
|
|
0.00
|
0.50
|
1.00
|
|
17. Interdependent liabilities
|
|
|
|
0.00
|
0.00
|
0.00
|
|
18. Other liability and equity items where APRA has determined an
alternative ASF factor applies
|
|
|
|
|
|
|
|
19.
Total ASF
|
|
|
|
|
|
|
|
|
|
Section B: Required stable funding
|
|
|
|
On-balance sheet assets
|
|
|
|
|
Amount
|
RSF Factor
|
Calculated RSF
|
|
< 6 months
|
>=6 months to < 1 year
|
>= 1 year
|
< 6 months
|
>=6 months to < 1 year
|
>= 1 year
|
Total RSF
|
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
20. Notes and coins
|
|
|
|
0.00
|
|
|
|
21. Central bank reserves and balances
|
|
|
|
0.00
|
0.00
|
0.00
|
|
22. Trade date receivables
|
|
|
|
0.00
|
|
|
|
23. Loans to financial institutions secured by HQLA1 and the ADI can
freely re-hypothecate the received collateral for the life of the loan
|
|
|
|
|
|
|
|
23.1. Unencumbered
|
|
|
|
0.10
|
0.50
|
1.00
|
|
23.2. Encumbered
|
|
|
|
|
|
|
|
23.2.1. < 6 months
|
|
|
|
0.10
|
0.50
|
1.00
|
|
23.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
1.00
|
|
23.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
24. All other loans to financial institutions
|
|
|
|
|
|
|
|
24.1. Unencumbered
|
|
|
|
0.15
|
0.50
|
1.00
|
|
24.2. Encumbered
|
|
|
|
|
|
|
|
24.2.1. < 6 months
|
|
|
|
0.15
|
0.50
|
1.00
|
|
24.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
1.00
|
|
24.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
25. HQLA1 assets not included above
|
|
|
|
|
|
|
|
25.1. Unencumbered
|
|
|
|
0.05
|
0.05
|
0.05
|
|
25.2. Encumbered
|
|
|
|
|
|
|
|
25.2.1. < 6 months
|
|
|
|
0.05
|
0.05
|
0.05
|
|
25.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
25.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
26. CLF-eligible third-party debt securities
|
|
|
|
|
|
|
|
26.1. Unencumbered
|
|
|
|
0.10
|
0.10
|
0.10
|
|
26.2. Encumbered
|
|
|
|
|
|
|
|
26.2.1. < 6 months
|
|
|
|
0.10
|
0.10
|
0.10
|
|
26.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
26.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
27. CLF-eligible self-securitised assets
|
|
|
|
|
|
|
|
27.1. Unencumbered
|
|
|
|
0.10
|
0.10
|
0.10
|
|
27.2. Encumbered
|
|
|
|
|
|
|
|
27.2.1. < 6 months
|
|
|
|
0.10
|
0.10
|
0.10
|
|
27.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
27.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
28. Other jurisdictions' ALA
|
|
|
|
|
|
|
|
28.1. Unencumbered
|
|
|
|
0.10
|
0.10
|
0.10
|
|
28.2. Encumbered
|
|
|
|
|
|
|
|
28.2.1. < 6 months
|
|
|
|
0.10
|
0.10
|
0.10
|
|
28.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
28.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
29. Other LCR assets
|
|
|
|
|
|
|
|
29.1. Unencumbered
|
|
|
|
0.10
|
0.10
|
0.10
|
|
29.2. Encumbered
|
|
|
|
|
|
|
|
29.2.1. < 6 months
|
|
|
|
0.10
|
0.10
|
0.10
|
|
29.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
29.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
30. HQLA2A assets
|
|
|
|
|
|
|
|
30.1. Unencumbered
|
|
|
|
0.15
|
0.15
|
0.15
|
|
30.2. Encumbered
|
|
|
|
|
|
|
|
30.2.1. < 6 months
|
|
|
|
0.15
|
0.15
|
0.15
|
|
30.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
30.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
31. HQLA2B assets
|
|
|
|
|
|
|
|
31.1. Unencumbered
|
|
|
|
0.50
|
0.50
|
0.50
|
|
31.2. Encumbered
|
|
|
|
|
|
|
|
31.2.1. < 1 year
|
|
|
|
0.50
|
0.50
|
0.50
|
|
31.2.2. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
32. Claims on central banks with a residual maturity of less than one
year
|
|
|
|
|
|
|
|
32.1. Unencumbered
|
|
|
|
0.00
|
0.50
|
|
|
32.2. Encumbered
|
|
|
|
|
|
|
|
32.2.1. < 6 months
|
|
|
|
0.00
|
0.50
|
|
|
32.2.2. >= 6 months to < 1 year
|
|
|
|
0.50
|
0.50
|
|
|
32.2.3. >= 1 year
|
|
|
|
1.00
|
1.00
|
|
|
33. Operational deposits held at other ADIs
|
|
|
|
|
|
|
|
33.1. Unencumbered
|
|
|
|
0.50
|
0.50
|
1.00
|
|
33.2. Encumbered
|
|
|
|
|
|
|
|
33.2.1. < 1 year
|
|
|
|
0.50
|
0.50
|
1.00
|
|
33.2.2. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
34. Australian equities
|
|
|
|
|
|
|
|
34.1. Unencumbered
|
|
|
|
|
|
0.50
|
|
34.2. Encumbered
|
|
|
|
|
|
|
|
34.2.1. < 1 year
|
|
|
|
|
|
0.50
|
|
34.2.2. >= 1 year
|
|
|
|
|
|
1.00
|
|
35. Standard residential property loans to individuals with a LVR of
80% or below, as defined under APS 112
|
|
|
|
|
|
|
|
35.1. Unencumbered
|
|
|
|
0.50
|
0.50
|
0.65
|
|
35.2. Encumbered
|
|
|
|
|
|
|
|
35.2.1. < 1 year
|
|
|
|
0.50
|
0.50
|
0.65
|
|
35.2.2. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
36. Other loans, excluding loans to financial institutions, that are
subject to or would qualify for a 35% risk weight under APS 112
|
|
|
|
|
|
|
|
36.1. Unencumbered
|
|
|
|
0.50
|
0.50
|
0.65
|
|
36.2. Encumbered
|
|
|
|
|
|
|
|
36.2.1. < 1 year
|
|
|
|
0.50
|
0.50
|
0.65
|
|
36.2.2. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
37. Other loans, excluding
loans to financial institution counterparties and loans reported in
item 35 or item 36
|
|
|
|
|
|
|
|
37.1. Unencumbered
|
|
|
|
0.50
|
0.50
|
0.85
|
|
37.2. Encumbered
|
|
|
|
|
|
|
|
37.2.1. < 1 year
|
|
|
|
0.50
|
0.50
|
0.85
|
|
37.2.2. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
38. Non-HQLA exchange traded equities and securities and physical
traded commodities
|
|
|
|
|
|
|
|
38.1. Unencumbered
|
|
|
|
0.50
|
0.50
|
0.85
|
|
38.2. Encumbered
|
|
|
|
|
|
|
|
38.2.1. < 1 year
|
|
|
|
0.50
|
0.50
|
0.85
|
|
38.2.2. >= 1 year
|
|
|
|
1.00
|
1.00
|
1.00
|
|
39. Defaulted securities and non-performing loans
|
|
|
|
1.00
|
1.00
|
1.00
|
|
40. NSFR derivative assets net of NSFR derivative liabilities
|
|
|
|
|
|
1.00
|
|
40.1. NSFR derivative assets
|
|
|
|
|
|
|
|
40.1.1. Derivative assets gross of variation margin received
|
|
|
|
|
|
|
|
40.1.2. Cash variation margin received that can be included in
calculating NSFR derivative assets
|
|
|
|
|
|
|
41. Derivative liabilities
|
|
|
|
|
|
1.00
|
|
42. Initial margin posted for derivatives and cash/other assets
provided to contribute to the default fund of a CCP
|
|
|
|
|
|
0.85
|
|
42.1. Initial margin posted on ADI's own positions
|
|
|
|
|
|
|
|
42.2. Initial margin posted on behalf of a customer
|
|
|
|
|
|
|
|
42.3. Cash or other assets provided to contribute to the default fund
of a CCP
|
|
|
|
|
|
|
|
43. Items deducted from regulatory capital
|
|
|
|
1.00
|
1.00
|
1.00
|
|
44. Interdependent assets
|
|
|
|
0.00
|
0.00
|
0.00
|
|
45. All other assets not included in the above categories
|
|
|
|
1.00
|
1.00
|
1.00
|
|
46. Other assets where APRA has determined an alternative RSF factor
applies
|
|
|
|
|
|
|
|
47.
Total RSF from on-balance sheet assets
|
|
|
|
|
|
|
|
|
|
Off-balance sheet exposures
|
|
|
|
|
Amount
|
RSF factor
|
Calculated RSF
|
|
|
(1)
|
(2)
|
(3)
|
|
|
|
|
48. Irrevocable or conditionally revocable liquidity facilities
|
|
0.05
|
|
|
49. Irrevocable or conditionally revocable credit facilities
|
|
0.05
|
|
|
50. Unconditionally revocable liquidity facilities
|
|
0.01
|
|
|
51. Unconditionally revocable credit facilities
|
|
0.01
|
|
|
52. Trade finance-related obligations
|
|
1.00
|
|
|
53. Guarantees and letters of credit unrelated to trade finance
obligations
|
|
1.00
|
|
|
54. All other off-balance sheet obligations where APRA has determined
an alternative RSF factor applies
|
|
|
|
|
55.
Total RSF from off-balance sheet exposures
|
|
|
|
|
|
|
Section C: NSFR
|
|
|
|
56.
Net stable funding ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|